PlummetFahad Al Mansoori

Showing the position at the close of 31 Jul 2026, beside the close of 30 Jun 2026.

Figures are in AED. A journal voucher raised in another currency is converted at the rate written on the voucher.

3 journal vouchers are still waiting for approval and are not included in these figures. Open the voucher list.

Total assets AED9,243,954.90was 10,409,277.95 · -11.2%
Total liabilities AED(5,236,917.98)was -2,439,355.37 · -114.7%
Total equity AED14,480,872.88was 12,848,633.32 · +12.7%
Assets less liabilities and equity AED0.00
Current assets
Current assets at the close of 31 Jul 2026, beside 30 Jun 2026 and the movement between the two.
1000Cash in handCurrent assets(1,695,303.10)(1,724,468.79)29,165.69
1010Petty cashCurrent assets12,000.0012,000.00
1020Bank — Emirates NBD AEDCurrent assets(3,650,461.51)(2,761,963.31)(888,498.20)
1030China cash accountCurrent assets18,568.9018,568.90
1100Accounts receivableCurrent assets12,185,301.128,683,990.623,501,310.50
1200Inventory at landed costCurrent assets(3,371,406.56)435,894.48(3,807,301.04)
1250Goods in transitCurrent assets1,284,000.001,284,000.00
1300Advances to suppliersCurrent assets4,016,556.054,016,556.05
9999Suspense — opening differenceCurrent assets56,700.0056,700.00
Current assets total8,855,954.9010,021,277.95(1,165,323.05)
Non-current assets
Non-current assets at the close of 31 Jul 2026, beside 30 Jun 2026 and the movement between the two.
1500Warehouse equipmentFixed assets388,000.00388,000.00
Non-current assets total388,000.00388,000.000.00
Total assets AED9,243,954.90
Previous AED10,409,277.95
Movement AED(1,165,323.05)
Change-11.2%
Current liabilities
Current liabilities at the close of 31 Jul 2026, beside 30 Jun 2026 and the movement between the two.
2000Accounts payableCurrent liabilities(6,675,970.57)(3,638,113.73)(3,037,856.84)
2100VAT payableCurrent liabilities740,552.59500,258.36240,294.23
2200Customer advancesCurrent liabilities486,000.00486,000.00
2300Accrued expensesCurrent liabilities212,500.00212,500.00
Current liabilities total(5,236,917.98)(2,439,355.37)(2,797,562.61)
Long-term liabilities

No long-term liabilities at this date

Nothing is owed beyond the coming year at this date.

Total liabilities AED(5,236,917.98)
Previous AED(2,439,355.37)
Movement AED(2,797,562.61)
Change-114.7%
Equity
Equity at the close of 31 Jul 2026, beside 30 Jun 2026 and the movement between the two.
3000Share capitalEquity3,000,000.003,000,000.00
3100Retained earningsEquity6,351,800.006,351,800.00
Equity total9,351,800.009,351,800.000.00
Result carried to equity AED5,129,072.88was 3,496,833.32 · +46.7%
Equity accounts AED9,351,800.00
Total equity AED14,480,872.88

The result carried to equity is income less expenses on every posting to 31 Jul 2026, which is what makes the two sides of the sheet meet. It is not an account, so it has no ledger of its own — the profit and loss shows what it is made of.

Photos from Pexels